会计年度 | 2023.03.31 | 2022.12.31 | 2022.09.30 |
货币资金 | 11427709857.0400 | 8927882094.3100 | 8763277633.3800 |
交易性金融资产 | |||
应收票据 | 11175866308.3700 | 9407370081.8700 | 8374941094.0400 |
应收账款 | 6586622642.1400 | 3160927483.0900 | 4055837341.3600 |
预付款项 | 2571410401.3400 | 1392810564.0700 | 1362478542.7300 |
其他应收款 | 1561962012.1300 | 1074737112.3000 | 769209949.7800 |
应收关联公司款 | |||
应收利息 | 22740658.7600 | ||
应收股利 | 14449746.1600 | 7805046.1600 | 7805046.1600 |
存货 | 17173381830.5100 | 10767992903.6600 | 10934850117.7800 |
其中:消耗性生物资产 | |||
一年内到期的非流动资产 | 27900.0000 | 2325.0000 | |
其他流动资产 | 474310794.9300 | 230391563.7600 | 162684029.3400 |
流动资产合计 | 54950786126.5900 | 37648761508.7200 | 38398197747.6800 |
可供出售金融资产 | |||
持有至到期投资 | |||
长期应收款 | 20000000.0000 | 20000000.0000 | 1529585177.3500 |
长期股权投资 | 650235660.9400 | 1922328767.8900 | 654576115.8500 |
投资性房地产 | 98193060.5400 | 13658457.1500 | 13853485.0200 |
固定资产 | 48723825871.4100 | 38953827688.5300 | 34643813142.5800 |
在建工程 | 6241379087.1800 | 5522330528.1000 | 9178527737.8700 |
工程物资 | |||
固定资产清理 | |||
生产性生物资产 | |||
油气资产 | |||
无形资产 | 7347842805.0600 | 4272173814.4600 | 4260751706.7500 |
开发支出 | |||
商誉 | 18331368.6500 | 18331368.6500 | 18331368.6500 |
长期待摊费用 | 183791198.7000 | 183554176.4100 | 187447938.8000 |
递延所得税资产 | 1905392717.3700 | 1303978137.7900 | 1452590632.4800 |
其他非流动资产 | 818095995.1000 | 889419095.1100 | 420643325.2500 |
非流动资产合计 | 66038065207.1800 | 53125855807.5700 | 52388148958.5200 |
资产总计 | 120988851333.7700 | 90774617316.2900 | 90786346706.2000 |
短期借款 | 11297620380.5600 | 5272700556.9000 | 7731554552.9800 |
交易性金融负债 | |||
应付票据 | 6605904163.1200 | 5152659511.1000 | 6600350041.7800 |
应付账款 | 17845536231.3700 | 12805420183.3700 | 11885162607.1700 |
预收款项 | |||
应付职工薪酬 | 1874321190.4600 | 2470171096.3300 | 2623434731.2200 |
应交税费 | 770241464.9400 | 729163927.9900 | 694806880.0000 |
应付利息 | 34300512.8800 | 44563954.9300 | 48783266.6000 |
应付股利 | 12862468.0700 | 12862468.0700 | 17462954.5500 |
其他应付款 | 6383631326.8700 | 6621138488.8800 | 6201879188.7200 |
应付关联公司款 | |||
一年内到期的非流动负债 | 3119540771.8700 | 446577058.0000 | 556726101.4900 |
其他流动负债 | 512848083.8800 | 488358191.3000 | 348613421.2400 |
流动负债合计 | 52354628873.7200 | 37507350369.0300 | 39409534668.3800 |
长期借款 | 17637156880.4400 | 7803100000.0000 | 7576000000.0000 |
应付债券 | 4650083454.4300 | 4613047580.0400 | 4328760581.9300 |
长期应付款 | 2900000000.0000 | 2900000000.0000 | 2901383434.7500 |
专项应付款 | |||
预计负债 | 34244347.9100 | 24080861.7000 | 24131377.5500 |
递延所得税负债 | 760963434.5400 | 199051568.3600 | 210549444.1400 |
其他非流动负债 | |||
非流动负债合计 | 27469658127.7500 | 16829923257.2200 | 16225717610.0300 |
负债合计 | 79824287001.4700 | 54337273626.2500 | 55635252278.4100 |
实收资本(或股本) | 5047155266.0000 | 5047154263.0000 | 5047146709.0000 |
资本公积 | 9376162822.1300 | 9173009318.6200 | 9172829545.4900 |
盈余公积 | 1655984973.6800 | 1655984973.6800 | 1375783744.5900 |
减:库存股 | |||
未分配利润 | 21121030204.0400 | 19642397598.1400 | 18360631998.1700 |
少数股东权益 | 3207714474.6200 | 160147143.4200 | 167404514.2400 |
外币报表折算价差 | |||
非正常经营项目收益调整 | |||
归属母公司所有者权益(或股东权益) | 37956849857.6800 | 36277196546.6200 | 34983689913.5500 |
所有者权益(或股东权益)合计 | 41164564332.3000 | 36437343690.0400 | 35151094427.7900 |
负债和所有者(或股东权益)合计 | 120988851333.7700 | 90774617316.2900 | 90786346706.2000 |
备注 |