- Latest Financial
- Financial Ratios
- Balance sheet
- Income Statement
- Cash Flow
Interim |
|
Annual |
Reporting Year | March 31 2023 | |||
1、Cash Flows From Operating Activities | ||||
Cash Received From Sales of Goods and Rendering of Services | 822,447,949.64 | |||
Tax Rebates Received | 106,823.64 | |||
Other Cash Received Concerning Operating Activities | 57,571,520.66 | |||
Sub-total of Cash Inflows from Operating Activities | 880,126,293.94 | |||
Cash Paid For Goods Purchased and Services Received | 1,105,294,692.01 | |||
Cash Paid to and For Employees | 116,072,231.85 | |||
Cash Paid For Taxes and Surcharges | 53,656,981.96 | |||
Other Paid Cash Relevant To Operating Activities | 65,399,923.25 | |||
Sub-Total of Cash Outflow From Operating Activities | 1,340,423,829.07 | |||
Net Cash Flow From Operating Activities | -460,297,535.13 | |||
2、Cash Flow From Investing Activities | ||||
Cash Received From Sales of Investments | 23,000,000.00 | |||
Investment Income Received | 18,519,829.21 | |||
Net Cash From Disposal of Fixed Assets, Intangible Assets and Other Long-term Assets | -- | |||
Net Cash Received From Disposal of Subsidiaries and Other Business Units | -- | |||
Other Cash Received Relating to Investing Activities | -- | |||
Sub-Total of Cash inflow From Investing Activities | 41,519,829.21 | |||
Cash Paid For Purchase and Construction of Fixed Assets, Intangible Assets and Other Long-term Assets | 257,339,662.20 | |||
Cash Paid For Acquisition of Investments | -- | |||
Net Cash Paid For Acquisition of Subsidiaries and Other Business Units | -- | |||
Other Cash Paid Relating to Investing Activities | 930,002,536.46 | |||
Sub-Total of Cash Outflows From Investing Activities | 1,187,342,198.66 | |||
Net Cash Flows From Investing Activities | -1,145,822,369.45 | |||
3、Cash Flows From Financing Activities | 3,129,147,192.29 | |||
Cash Received From Capital Contributions | 60,000,000.00 | |||
Borrowings Received | 4,464,903,588.60 | |||
Amounts Of Other Received Cash Relevant to Financing Activities | -- | |||
Sub-Total of Cash Inflows From Financing Activities | 4,524,903,588.60 | |||
Repayment Of Borrowings | 1,314,446,661.46 | |||
Cash Paid For Dividend and Profit Distribution Or Interest Payment | 43,035,937.19 | |||
Other Cash Payments Relating Financing Activities | 38,273,797.66 | |||
other cash payments relating to financing activites | 1,395,756,396.31 | |||
Sub-Total of Cash Ouflows From Financiing Activities | 3,129,147,192.29 | |||
4、Foreign Exchange Rate Fluctuation Consequences On Cash | -187,742.23 | |||
4(2)、Other Reasons to The Influence of Cash | ||||
5、Net Increase In Cash and Cash Equivalents | ||||
The Initial Cash and Cash Equivalents Balance | 1,529,373,107.08 | |||
The Final Cash and Cash Equivalents Balance | 3,052,212,652.56 | |||
Note:1、Note:Adjusting Net Profit to Determine Cash Flows From Operating Activities | -- | |||
Net profit | -- | |||
ADD:Provision For Assets Impairment | -- | |||
Depreciations Of Fixed Assets, Oil & Gas Gssets, and Capitalized Biological Assets | -- | |||
Amortization of Intangible Asset | -- | |||
Amortization Of Long-Term Expenses Prepayments | -- | |||
Losses On Disposal Of Fixed Intangible And Other Long-Term Assets (LESS: Income) | -- | |||
Losses On Fixed Assets Written Off | -- | |||
Loss On Change In Fair Value | -- | |||
Financial Expenses | -- | |||
Losses On Investment | -- | |||
Decrease of Deferred Tax Assets | -- | |||
Increase of Deferred Tax Liabilities | -- | |||
Decrease of Inventories | -- | |||
Decrease of Receivables In Operating (LESS: Increase) | -- | |||
Increase of Payables In Operating (LESS: Decrease) | -- | |||
Others | -- | |||
Net Cash Flows From Operating Activities | -- | |||
2、Supplementary Material: 2. Investment And Financing Activities Involving No Cash Incomings / Outgoings | -- | |||
Conversion of Debt Into Capital | -- | |||
Reclassification of Convertible Bonds Expiring Within One Year As Current Liability | -- | |||
Fixed Assets Acquired Under Finance Leases | -- | |||
3、Net Increase In Cash and Cash Equivalents | -- | |||
The Final Cash | -- | |||
LESS:The Initial Cash | -- | |||
ADD:The Final Cash and Cash Equivalents Balance | -- | |||
LESS:The Initial Cash and Cash Equivalents Balance | -- | |||
ADD:Other Reasons to The Influence of Cash | -- | |||
Net Increase In Cash and Cash Equivalents | -- |
Reporting Year | December 31 2022 | December 31 2021 | December 31 2020 | December 31 2019 |
1、Cash Flows From Operating Activities | ||||
Cash Received From Sales of Goods and Rendering of Services | 6,658,640,430.64 | 2,403,114,564.38 | 1,781,848,857.84 | 1,679,661,972.16 |
Tax Rebates Received | 7,519,258.10 | -- | -- | -- |
Other Cash Received Concerning Operating Activities | 91,537,205.38 | 38,847,613.65 | 42,410,462.26 | 26,037,372.00 |
Sub-total of Cash Inflows from Operating Activities | 6,757,696,894.12 | 2,441,962,178.03 | 1,824,259,320.10 | 1,705,699,344.16 |
Cash Paid For Goods Purchased and Services Received | 8,712,108,446.22 | 2,243,205,202.23 | 966,120,599.66 | 962,247,112.92 |
Cash Paid to and For Employees | 378,605,518.18 | 239,041,826.76 | 148,009,726.90 | 131,973,905.32 |
Cash Paid For Taxes and Surcharges | 292,020,970.19 | 136,287,980.72 | 134,961,509.06 | 131,970,053.11 |
Other Paid Cash Relevant To Operating Activities | 624,106,239.00 | 231,998,267.49 | 269,703,328.98 | 232,039,976.84 |
Sub-Total of Cash Outflow From Operating Activities | 10,006,841,173.59 | 2,850,533,277.21 | 1,518,795,164.60 | 1,458,231,048.19 |
Net Cash Flow From Operating Activities | -3,249,144,279.47 | -408,571,099.18 | 305,464,155.50 | 247,468,295.97 |
2、Cash Flow From Investing Activities | ||||
Cash Received From Sales of Investments | -- | -- | -- | -- |
Investment Income Received | 17,370,204.09 | 9,061,714.93 | 8,548,644.18 | 10,002,034.55 |
Net Cash From Disposal of Fixed Assets, Intangible Assets and Other Long-term Assets | 64,432,936.18 | 3,623,739.30 | 790,846.67 | 490,122.52 |
Net Cash Received From Disposal of Subsidiaries and Other Business Units | -- | -- | -- | -- |
Other Cash Received Relating to Investing Activities | 61,149,010.02 | 120,000,000.00 | -- | 215,000,000.00 |
Sub-Total of Cash inflow From Investing Activities | 142,952,150.29 | 132,685,454.23 | 9,339,490.85 | 225,492,157.07 |
Cash Paid For Purchase and Construction of Fixed Assets, Intangible Assets and Other Long-term Assets | 1,180,049,406.49 | 512,714,049.31 | 248,546,492.99 | 78,958,840.34 |
Cash Paid For Acquisition of Investments | 40,000,000.00 | 123,582,000.00 | 33,917,788.72 | 86,972,556.00 |
Net Cash Paid For Acquisition of Subsidiaries and Other Business Units | -- | 819,908,027.89 | -- | -- |
Other Cash Paid Relating to Investing Activities | 68,460,000.00 | 1,940,000.00 | 120,200,000.00 | -- |
Sub-Total of Cash Outflows From Investing Activities | 1,288,509,406.49 | 1,458,144,077.20 | 402,664,281.71 | 165,931,396.34 |
Net Cash Flows From Investing Activities | -1,145,557,256.20 | -1,325,458,622.97 | -393,324,790.86 | 59,560,760.73 |
3、Cash Flows From Financing Activities | 5,089,891,402.90 | 1,673,772,036.65 | 457,346,585.28 | -80,442,499.54 |
Cash Received From Capital Contributions | 2,175,531,120.83 | 376,500,000.00 | 395,000,000.00 | -- |
Borrowings Received | 5,463,369,753.69 | 1,895,079,360.00 | 456,000,000.00 | 238,000,000.00 |
Amounts Of Other Received Cash Relevant to Financing Activities | 80,000,000.00 | 200,000,000.00 | -- | -- |
Sub-Total of Cash Inflows From Financing Activities | 7,718,900,874.52 | 2,471,579,360.00 | 851,000,000.00 | 238,000,000.00 |
Repayment Of Borrowings | 1,988,502,074.25 | 537,000,000.00 | 218,000,000.00 | 235,000,000.00 |
Cash Paid For Dividend and Profit Distribution Or Interest Payment | 259,119,236.96 | 143,713,122.16 | 170,201,464.24 | 72,001,409.89 |
Other Cash Payments Relating Financing Activities | 381,388,160.41 | 117,094,201.19 | 5,451,950.48 | 11,441,089.65 |
other cash payments relating to financing activites | 2,629,009,471.62 | 797,807,323.35 | 393,653,414.72 | 318,442,499.54 |
Sub-Total of Cash Ouflows From Financiing Activities | 5,089,891,402.90 | 1,673,772,036.65 | 457,346,585.28 | -80,442,499.54 |
4、Foreign Exchange Rate Fluctuation Consequences On Cash | 1,050,205.00 | -140,530.84 | -104,851.85 | 182,408.96 |
4(2)、Other Reasons to The Influence of Cash | ||||
5、Net Increase In Cash and Cash Equivalents | ||||
The Initial Cash and Cash Equivalents Balance | 833,133,034.85 | 893,531,251.19 | 524,150,153.12 | 297,381,187.00 |
The Final Cash and Cash Equivalents Balance | 1,529,373,107.08 | 833,133,034.85 | 893,531,251.19 | 524,150,153.12 |
Note:1、Note:Adjusting Net Profit to Determine Cash Flows From Operating Activities | -- | -- | -- | -- |
Net profit | 1,029,972,918.43 | 433,153,951.64 | 239,738,145.11 | 162,771,657.58 |
ADD:Provision For Assets Impairment | 101,448,497.09 | 2,226,078.13 | 2,293,604.80 | 6,002,846.71 |
Depreciations Of Fixed Assets, Oil & Gas Gssets, and Capitalized Biological Assets | 195,612,182.68 | 85,512,745.93 | 48,793,512.93 | 44,622,142.60 |
Amortization of Intangible Asset | 11,689,060.55 | 9,335,448.43 | 6,539,164.78 | 5,716,384.56 |
Amortization Of Long-Term Expenses Prepayments | 67,146,401.71 | 5,667,059.91 | 3,916,767.78 | 4,693,696.53 |
Losses On Disposal Of Fixed Intangible And Other Long-Term Assets (LESS: Income) | -14,277,721.41 | 544,990.08 | -- | -- |
Losses On Fixed Assets Written Off | 474,688.49 | 1,551,761.04 | 1,135,859.75 | 1,027,507.18 |
Loss On Change In Fair Value | 1,085,525.03 | 672,295.84 | -- | -- |
Financial Expenses | 149,980,933.91 | 49,884,816.35 | 8,567,886.76 | 15,138,757.51 |
Losses On Investment | -34,286,297.58 | -8,684,849.15 | -4,921,855.46 | -3,029,478.55 |
Decrease of Deferred Tax Assets | -42,051,840.05 | -9,552,332.90 | -3,094,668.37 | 356,746.17 |
Increase of Deferred Tax Liabilities | -1,533,211.72 | -886,434.08 | -310,668.99 | -302,868.17 |
Decrease of Inventories | -2,463,425,770.99 | -591,570,639.26 | -46,818,387.57 | -16,117,729.92 |
Decrease of Receivables In Operating (LESS: Increase) | -2,740,728,863.15 | -443,247,308.18 | -45,279,654.22 | 3,102,823.96 |
Increase of Payables In Operating (LESS: Decrease) | 366,282,044.83 | 20,132,642.56 | 85,832,677.96 | 15,102,467.85 |
Others | 4,409,356.28 | 264,001.99 | 7,914,988.84 | 8,383,341.96 |
Net Cash Flows From Operating Activities | -3,249,144,279.47 | -408,571,099.18 | 305,464,155.50 | 247,468,295.97 |
2、Supplementary Material: 2. Investment And Financing Activities Involving No Cash Incomings / Outgoings | -- | -- | -- | -- |
Conversion of Debt Into Capital | -- | -- | -- | -- |
Reclassification of Convertible Bonds Expiring Within One Year As Current Liability | -- | -- | -- | -- |
Fixed Assets Acquired Under Finance Leases | -- | -- | -- | -- |
3、Net Increase In Cash and Cash Equivalents | -- | -- | -- | -- |
The Final Cash | 1,529,373,107.08 | 833,133,034.85 | 893,531,251.19 | 524,150,153.12 |
LESS:The Initial Cash | 833,133,034.85 | 893,531,251.19 | 524,150,153.12 | 297,381,187.00 |
ADD:The Final Cash and Cash Equivalents Balance | -- | -- | -- | -- |
LESS:The Initial Cash and Cash Equivalents Balance | -- | -- | -- | -- |
ADD:Other Reasons to The Influence of Cash | -- | -- | -- | -- |
Net Increase In Cash and Cash Equivalents | 696,240,072.23 | -60,398,216.34 | 369,381,098.07 | 226,768,966.12 |
Currency in : RMB |