- Latest Financial
- Financial Ratios
- Balance sheet
- Income Statement
- Cash Flow
Interim |
|
Annual |
Reporting Year | March 31 2023 | |||
1、Cash Flows From Operating Activities | ||||
Cash Received From Sales of Goods and Rendering of Services | 139,370,712.51 | |||
Tax Rebates Received | 4,052,279.24 | |||
Other Cash Received Concerning Operating Activities | 8,369,862.87 | |||
Sub-total of Cash Inflows from Operating Activities | 151,792,854.62 | |||
Cash Paid For Goods Purchased and Services Received | 92,236,799.34 | |||
Cash Paid to and For Employees | 37,436,822.80 | |||
Cash Paid For Taxes and Surcharges | 6,145,141.34 | |||
Other Paid Cash Relevant To Operating Activities | 6,044,114.71 | |||
Sub-Total of Cash Outflow From Operating Activities | 141,862,878.19 | |||
Net Cash Flow From Operating Activities | 9,929,976.43 | |||
2、Cash Flow From Investing Activities | ||||
Cash Received From Sales of Investments | -- | |||
Investment Income Received | 2,488,020.45 | |||
Net Cash From Disposal of Fixed Assets, Intangible Assets and Other Long-term Assets | -- | |||
Net Cash Received From Disposal of Subsidiaries and Other Business Units | -- | |||
Other Cash Received Relating to Investing Activities | 440,000,000.00 | |||
Sub-Total of Cash inflow From Investing Activities | 442,488,020.45 | |||
Cash Paid For Purchase and Construction of Fixed Assets, Intangible Assets and Other Long-term Assets | 2,139,832.41 | |||
Cash Paid For Acquisition of Investments | -- | |||
Net Cash Paid For Acquisition of Subsidiaries and Other Business Units | -- | |||
Other Cash Paid Relating to Investing Activities | 269,000,000.00 | |||
Sub-Total of Cash Outflows From Investing Activities | 271,139,832.41 | |||
Net Cash Flows From Investing Activities | 171,348,188.04 | |||
3、Cash Flows From Financing Activities | -2,509,740.53 | |||
Cash Received From Capital Contributions | -- | |||
Borrowings Received | -- | |||
Amounts Of Other Received Cash Relevant to Financing Activities | -- | |||
Sub-Total of Cash Inflows From Financing Activities | -- | |||
Repayment Of Borrowings | -- | |||
Cash Paid For Dividend and Profit Distribution Or Interest Payment | -- | |||
Other Cash Payments Relating Financing Activities | 2,509,740.53 | |||
other cash payments relating to financing activites | 2,509,740.53 | |||
Sub-Total of Cash Ouflows From Financiing Activities | -2,509,740.53 | |||
4、Foreign Exchange Rate Fluctuation Consequences On Cash | -1,298,033.28 | |||
4(2)、Other Reasons to The Influence of Cash | ||||
5、Net Increase In Cash and Cash Equivalents | ||||
The Initial Cash and Cash Equivalents Balance | 309,054,746.80 | |||
The Final Cash and Cash Equivalents Balance | 486,525,137.46 | |||
Note:1、Note:Adjusting Net Profit to Determine Cash Flows From Operating Activities | -- | |||
Net profit | -- | |||
ADD:Provision For Assets Impairment | -- | |||
Depreciations Of Fixed Assets, Oil & Gas Gssets, and Capitalized Biological Assets | -- | |||
Amortization of Intangible Asset | -- | |||
Amortization Of Long-Term Expenses Prepayments | -- | |||
Losses On Disposal Of Fixed Intangible And Other Long-Term Assets (LESS: Income) | -- | |||
Losses On Fixed Assets Written Off | -- | |||
Loss On Change In Fair Value | -- | |||
Financial Expenses | -- | |||
Losses On Investment | -- | |||
Decrease of Deferred Tax Assets | -- | |||
Increase of Deferred Tax Liabilities | -- | |||
Decrease of Inventories | -- | |||
Decrease of Receivables In Operating (LESS: Increase) | -- | |||
Increase of Payables In Operating (LESS: Decrease) | -- | |||
Others | -- | |||
Net Cash Flows From Operating Activities | -- | |||
2、Supplementary Material: 2. Investment And Financing Activities Involving No Cash Incomings / Outgoings | -- | |||
Conversion of Debt Into Capital | -- | |||
Reclassification of Convertible Bonds Expiring Within One Year As Current Liability | -- | |||
Fixed Assets Acquired Under Finance Leases | -- | |||
3、Net Increase In Cash and Cash Equivalents | -- | |||
The Final Cash | -- | |||
LESS:The Initial Cash | -- | |||
ADD:The Final Cash and Cash Equivalents Balance | -- | |||
LESS:The Initial Cash and Cash Equivalents Balance | -- | |||
ADD:Other Reasons to The Influence of Cash | -- | |||
Net Increase In Cash and Cash Equivalents | -- |
Reporting Year | December 31 2022 | December 31 2021 | December 31 2020 | December 31 2019 |
1、Cash Flows From Operating Activities | ||||
Cash Received From Sales of Goods and Rendering of Services | 741,163,955.69 | 480,319,086.09 | 424,856,672.33 | 653,189,850.30 |
Tax Rebates Received | 34,989,514.60 | 15,958,395.67 | 12,569,939.40 | 28,331,630.97 |
Other Cash Received Concerning Operating Activities | 16,673,499.70 | 12,952,901.00 | 28,194,937.02 | 10,793,917.54 |
Sub-total of Cash Inflows from Operating Activities | 792,826,969.99 | 509,230,382.76 | 465,621,548.75 | 692,315,398.81 |
Cash Paid For Goods Purchased and Services Received | 396,900,470.61 | 283,450,270.34 | 233,742,225.02 | 311,684,469.05 |
Cash Paid to and For Employees | 160,098,364.32 | 158,319,453.85 | 161,233,598.43 | 164,412,788.84 |
Cash Paid For Taxes and Surcharges | 13,976,561.25 | 17,703,121.61 | 29,160,436.67 | 56,882,092.45 |
Other Paid Cash Relevant To Operating Activities | 104,667,317.36 | 87,307,205.40 | 59,560,321.96 | 72,490,691.80 |
Sub-Total of Cash Outflow From Operating Activities | 675,642,713.54 | 546,780,051.20 | 483,696,582.08 | 605,470,042.14 |
Net Cash Flow From Operating Activities | 117,184,256.45 | -37,549,668.44 | -18,075,033.33 | 86,845,356.67 |
2、Cash Flow From Investing Activities | ||||
Cash Received From Sales of Investments | 26,775,405.57 | -- | -- | -- |
Investment Income Received | 2,366,186.05 | 205,409.72 | 236,850.00 | 605,296.40 |
Net Cash From Disposal of Fixed Assets, Intangible Assets and Other Long-term Assets | -- | -- | 10,800.00 | 145,800.00 |
Net Cash Received From Disposal of Subsidiaries and Other Business Units | -- | -- | -- | -- |
Other Cash Received Relating to Investing Activities | 267,000,000.00 | 42,010,000.00 | 41,900,000.00 | 54,112,900.63 |
Sub-Total of Cash inflow From Investing Activities | 296,141,591.62 | 42,215,409.72 | 42,147,650.00 | 54,863,997.03 |
Cash Paid For Purchase and Construction of Fixed Assets, Intangible Assets and Other Long-term Assets | 32,346,692.40 | 3,241,266.95 | 33,191,524.60 | 47,530,149.30 |
Cash Paid For Acquisition of Investments | 37,468.17 | -- | 23,347,900.00 | -- |
Net Cash Paid For Acquisition of Subsidiaries and Other Business Units | -- | -- | -- | -- |
Other Cash Paid Relating to Investing Activities | 607,000,000.00 | 41,024,791.07 | 42,900,000.00 | 16,000,000.00 |
Sub-Total of Cash Outflows From Investing Activities | 639,384,160.57 | 44,266,058.02 | 99,439,424.60 | 63,530,149.30 |
Net Cash Flows From Investing Activities | -343,242,568.95 | -2,050,648.30 | -57,291,774.60 | -8,666,152.27 |
3、Cash Flows From Financing Activities | 188,994,772.35 | -14,584,586.33 | -17,277,553.70 | -2,228,577.00 |
Cash Received From Capital Contributions | 197,701,488.44 | 300,000.00 | -- | 19,684,210.00 |
Borrowings Received | -- | -- | 30,000,000.00 | -- |
Amounts Of Other Received Cash Relevant to Financing Activities | -- | -- | -- | -- |
Sub-Total of Cash Inflows From Financing Activities | 197,701,488.44 | 300,000.00 | 30,000,000.00 | 19,684,210.00 |
Repayment Of Borrowings | -- | -- | 30,000,000.00 | -- |
Cash Paid For Dividend and Profit Distribution Or Interest Payment | -- | 279,594.96 | 17,205,662.45 | 20,253,675.00 |
Other Cash Payments Relating Financing Activities | 8,706,716.09 | 14,604,991.37 | 71,891.25 | 1,659,112.00 |
other cash payments relating to financing activites | 8,706,716.09 | 14,884,586.33 | 47,277,553.70 | 21,912,787.00 |
Sub-Total of Cash Ouflows From Financiing Activities | 188,994,772.35 | -14,584,586.33 | -17,277,553.70 | -2,228,577.00 |
4、Foreign Exchange Rate Fluctuation Consequences On Cash | 10,716,289.46 | -5,979,693.66 | -2,292,181.51 | 3,567,313.72 |
4(2)、Other Reasons to The Influence of Cash | ||||
5、Net Increase In Cash and Cash Equivalents | ||||
The Initial Cash and Cash Equivalents Balance | 335,401,997.49 | 395,566,594.22 | 490,503,137.36 | 410,985,196.24 |
The Final Cash and Cash Equivalents Balance | 309,054,746.80 | 335,401,997.49 | 395,566,594.22 | 490,503,137.36 |
Note:1、Note:Adjusting Net Profit to Determine Cash Flows From Operating Activities | -- | -- | -- | -- |
Net profit | 36,385,586.99 | 10,144,613.92 | -16,271,151.86 | 122,788,311.69 |
ADD:Provision For Assets Impairment | 13,357,958.23 | 15,783,676.67 | 16,253,156.46 | 10,141,002.58 |
Depreciations Of Fixed Assets, Oil & Gas Gssets, and Capitalized Biological Assets | 13,760,176.07 | 11,618,372.01 | 9,790,479.01 | 4,799,576.70 |
Amortization of Intangible Asset | 1,689,689.40 | 1,380,777.99 | 1,293,046.00 | 1,193,731.08 |
Amortization Of Long-Term Expenses Prepayments | 740,496.99 | 1,291,679.04 | 1,222,615.60 | 101,225.01 |
Losses On Disposal Of Fixed Intangible And Other Long-Term Assets (LESS: Income) | -262,518.12 | -- | -- | -- |
Losses On Fixed Assets Written Off | 10,416.81 | 266.21 | 58,788.49 | -36,673.16 |
Loss On Change In Fair Value | -- | -2,746,067.87 | -- | -- |
Financial Expenses | -8,297,817.67 | 4,737,224.01 | 12,900,742.58 | -2,897,875.51 |
Losses On Investment | -3,499,842.71 | 4,099,819.20 | -4,107,773.63 | -789,415.85 |
Decrease of Deferred Tax Assets | -1,585,177.70 | -1,096,509.81 | -1,042,476.39 | -1,255,078.56 |
Increase of Deferred Tax Liabilities | -411,910.18 | 411,910.18 | -- | -- |
Decrease of Inventories | -57,831,254.79 | -21,056,146.49 | 19,972,482.58 | 78,313,227.60 |
Decrease of Receivables In Operating (LESS: Increase) | 52,542,920.21 | -78,160,790.00 | -24,013,599.59 | -15,590,496.62 |
Increase of Payables In Operating (LESS: Decrease) | 62,388,142.75 | 10,497,259.27 | -38,576,642.58 | -112,875,678.29 |
Others | -- | 877,700.00 | 4,445,300.00 | 2,953,500.00 |
Net Cash Flows From Operating Activities | 117,184,256.45 | -37,549,668.44 | -18,075,033.33 | 86,845,356.67 |
2、Supplementary Material: 2. Investment And Financing Activities Involving No Cash Incomings / Outgoings | -- | -- | -- | -- |
Conversion of Debt Into Capital | -- | -- | -- | -- |
Reclassification of Convertible Bonds Expiring Within One Year As Current Liability | -- | -- | -- | -- |
Fixed Assets Acquired Under Finance Leases | -- | -- | -- | -- |
3、Net Increase In Cash and Cash Equivalents | -- | -- | -- | -- |
The Final Cash | 309,054,746.80 | 335,401,997.49 | 395,566,594.22 | 490,503,137.36 |
LESS:The Initial Cash | 335,401,997.49 | 395,566,594.22 | 490,503,137.36 | 410,985,196.24 |
ADD:The Final Cash and Cash Equivalents Balance | -- | -- | -- | -- |
LESS:The Initial Cash and Cash Equivalents Balance | -- | -- | -- | -- |
ADD:Other Reasons to The Influence of Cash | -- | -- | -- | -- |
Net Increase In Cash and Cash Equivalents | -26,347,250.69 | -60,164,596.73 | -94,936,543.14 | 79,517,941.12 |
Currency in : RMB |